Consolidated Overview | ||||||||||||||||||||
(In thousands, except earnings per share) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||
2017 | 2016 | % | 2017 | 2016 | % | |||||||||||||||
Revenues | $386,018 | $354,641 | 9% | $1,118,333 | $1,032,735 | 8% | ||||||||||||||
Net income | 101,739 | 86,704 | 17% | 282,245 | 245,206 | 15% | ||||||||||||||
Diluted earnings per share | $0.63 | $0.53 | 19% | $1.74 | $1.49 | 17% |
(In thousands) | For the Three Months Ended September 30, | For the Nine Months Ended September 30, | ||||||||||||||||||
2017 | 2016 | % | 2017 | 2016 | % | |||||||||||||||
Private Banks: | ||||||||||||||||||||
Revenues | $118,499 | $115,952 | 2% | $347,317 | $344,149 | 1% | ||||||||||||||
Expenses | 115,806 | 105,523 | 10% | 336,709 | 312,126 | 8% | ||||||||||||||
Operating Profit | 2,693 | 10,429 | (74)% | 10,608 | 32,023 | (67)% | ||||||||||||||
Gain on sale of subsidiary | — | — | — | — | 2,791 | NM | ||||||||||||||
Segment Profit | 2,693 | 10,429 | (74)% | 10,608 | 34,814 | NM | ||||||||||||||
Operating Margin (A) | 2 | % | 9 | % | 3 | % | 9 | % | ||||||||||||
Investment Advisors: | ||||||||||||||||||||
Revenues | 94,318 | 85,258 | 11% | 275,302 | 243,820 | 13% | ||||||||||||||
Expenses | 50,585 | 45,080 | 12% | 147,504 | 134,575 | 10% | ||||||||||||||
Operating Profit | 43,733 | 40,178 | 9% | 127,798 | 109,245 | 17% | ||||||||||||||
Operating Margin | 46 | % | 47 | % | 46 | % | 45 | % | ||||||||||||
Institutional Investors: | ||||||||||||||||||||
Revenues | 80,411 | 76,222 | 5% | 235,483 | 223,793 | 5% | ||||||||||||||
Expenses | 40,003 | 36,943 | 8% | 117,499 | 108,875 | 8% | ||||||||||||||
Operating Profit | 40,408 | 39,279 | 3% | 117,984 | 114,918 | 3% | ||||||||||||||
Operating Margin | 50 | % | 52 | % | 50 | % | 51 | % | ||||||||||||
Investment Managers: | ||||||||||||||||||||
Revenues | 91,020 | 75,672 | 20% | 255,123 | 216,528 | 18% | ||||||||||||||
Expenses | 59,831 | 48,588 | 23% | 165,743 | 140,831 | 18% | ||||||||||||||
Operating Profit | 31,189 | 27,084 | 15% | 89,380 | 75,697 | 18% | ||||||||||||||
Operating Margin | 34 | % | 36 | % | 35 | % | 35 | % | ||||||||||||
Investments in New Businesses: | ||||||||||||||||||||
Revenues | 1,770 | 1,537 | 15% | 5,108 | 4,445 | 15% | ||||||||||||||
Expenses | 5,063 | 5,348 | (5)% | 15,067 | 15,935 | (5)% | ||||||||||||||
Operating Loss | (3,293 | ) | (3,811 | ) | NM | (9,959 | ) | (11,490 | ) | NM | ||||||||||
Totals: | ||||||||||||||||||||
Revenues | $386,018 | $354,641 | 9% | $1,118,333 | $1,032,735 | 8% | ||||||||||||||
Expenses | 271,288 | 241,482 | 12% | 782,522 | 712,342 | 10% | ||||||||||||||
Corporate overhead expenses | 15,493 | 15,941 | (3)% | 45,830 | 42,840 | 7% | ||||||||||||||
Income from operations | $99,237 | $97,218 | 2% | $289,981 | $277,553 | 4% |
• | Revenue growth in the quarter was primarily driven by higher Asset management, administration, and distribution fees from market appreciation and positive cash flows from new and existing clients. |
• | Sales events, net of client losses, during third-quarter 2017 totaled approximately $24.2 million and are expected to generate net annualized recurring revenues of approximately $17.1 million when contract values are fully realized. |
• | Our average assets under management, excluding LSV, increased $23.7 billion, or 12 percent, to $218.9 billion, as compared to $195.2 billion during the third-quarter 2016. Our assets under management do not include advised assets (see attached Average Asset Balances schedules for further details). |
• | Our average assets under administration increased $52.1 billion, or 11 percent, to $507.6 billion in the third-quarter 2017, as compared to $455.5 billion during the third-quarter 2016 (see attached Average Asset Balances schedules for further details). |
• | Our earnings from LSV increased by $6.8 million, or 21 percent, to $39.3 million in third-quarter 2017 as compared to $32.6 million in third-quarter 2016. The increase in earnings was due to an increase in assets under management from market appreciation and increased performance fees; however, our earnings were negatively impacted by increased personnel expenses of LSV. |
• | We capitalized $15.3 million and $13.6 million of software development costs in third-quarter 2017 and 2016, respectively, of which $12.6 million and $11.3 million are related to continued enhancements to the SEI Wealth PlatformSM. The remaining amounts of the Company's software development costs capitalized during the third quarter of 2017 and 2016 are related to an application for the Investment Managers segment. Our expenses related to maintenance and enhancements not eligible for capitalization have increased. A higher portion of these costs are recognized in personnel and consulting costs. These increased costs primarily impacted the Private Banks and Investment Advisors business segments. |
• | Amortization expense related to the SEI Wealth Platform increased to $12.8 million during the third-quarter 2017 as compared to $11.3 million during the third-quarter 2016 due to continued enhancements. In addition, we are currently reassessing the remaining useful life of certain components and functionality of the Platform. Refer to our third-quarter 2017 Form 10-Q for additional information. |
• | The direct costs associated with our investment management programs increased in our Private Banks, Investment Advisors and Institutional Investors segments. These costs primarily relate to fees charged by investment advisory firms for day-to-day portfolio management of SEI-sponsored investment products. |
• | Our operating expenses, primarily personnel costs, in our Investment Advisors and Investment Managers segments increased. These expenses primarily consist of operational and marketing costs and are mainly related to servicing existing clients and acquiring and implementing new clients. |
• | We acquired Archway Technology Partners, LLC (Archway), a provider of operating technologies and services to the family office industry, during the third-quarter 2017. The results of operations of Archway are included in our Investment Managers business segment. The segment's third quarter-2017 results were negatively impacted by approximately $476 thousand from the acquisition. Refer to our third-quarter 2017 Form 10-Q for additional information regarding the financial impact of the Archway acquisition. |
• | We adopted Accounting Standards Update (ASU) 2016-09 in 2017 which will cause volatility in our quarterly effective tax rate. Our effective tax rates were 27.7 percent in third-quarter 2017 and 33.8 percent in third-quarter 2016. Refer to our third-quarter 2017 Form 10-Q for additional information regarding the impact of ASU 2016-09 on our effective tax rate. |
• | Our tax rate in third-quarter 2017 was also favorably impacted by the expiration of the statute of limitations pertaining to various federal tax items. |
• | We repurchased 1.2 million shares of our common stock for $68.2 million during the third-quarter 2017. |
For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Asset management, admin. and distribution fees | $299,890 | $271,930 | $866,945 | $785,642 | ||||||||||||
Information processing and software servicing fees | 80,922 | 76,443 | 233,501 | 224,834 | ||||||||||||
Transaction–based and trade execution fees | 5,206 | 6,268 | 17,887 | 22,259 | ||||||||||||
Total revenues | 386,018 | 354,641 | 1,118,333 | 1,032,735 | ||||||||||||
Subadvisory, distribution and other asset mgmt costs | 45,578 | 42,586 | 131,368 | 122,651 | ||||||||||||
Software royalties and other information processing costs | 7,463 | 7,519 | 22,837 | 22,944 | ||||||||||||
Brokerage commissions | 3,978 | 4,864 | 13,163 | 17,065 | ||||||||||||
Compensation, benefits and other personnel | 118,421 | 103,137 | 336,919 | 307,350 | ||||||||||||
Stock-based compensation | 7,088 | 4,066 | 19,527 | 12,044 | ||||||||||||
Consulting, outsourcing and professional fees | 46,507 | 43,631 | 137,991 | 121,712 | ||||||||||||
Data processing and computer related | 18,449 | 16,581 | 53,104 | 48,081 | ||||||||||||
Facilities, supplies and other costs | 18,604 | 17,075 | 54,764 | 50,194 | ||||||||||||
Amortization | 13,745 | 11,388 | 38,332 | 33,684 | ||||||||||||
Depreciation | 6,948 | 6,576 | 20,347 | 19,457 | ||||||||||||
Total expenses | 286,781 | 257,423 | 828,352 | 755,182 | ||||||||||||
Income from operations | 99,237 | 97,218 | 289,981 | 277,553 | ||||||||||||
Net gain on investments | 645 | 196 | 1,036 | 320 | ||||||||||||
Interest and dividend income | 1,899 | 1,026 | 4,928 | 3,142 | ||||||||||||
Interest expense | (345 | ) | (115 | ) | (571 | ) | (416 | ) | ||||||||
Equity in earnings of unconsolidated affiliate | 39,333 | 32,565 | 109,213 | 92,042 | ||||||||||||
Gain on sale of subsidiary | — | — | — | 2,791 | ||||||||||||
Income before income taxes | 140,769 | 130,890 | 404,587 | 375,432 | ||||||||||||
Income taxes | 39,030 | 44,186 | 122,342 | 130,226 | ||||||||||||
Net income | $101,739 | $86,704 | $282,245 | $245,206 | ||||||||||||
Basic earnings per common share | $0.64 | $0.54 | $1.78 | $1.51 | ||||||||||||
Shares used to calculate basic earnings per share | 157,902 | 160,916 | 158,439 | 161,908 | ||||||||||||
Diluted earnings per common share | $0.63 | $0.53 | $1.74 | $1.49 | ||||||||||||
Shares used to calculate diluted earnings per share | 161,148 | 163,925 | 161,866 | 165,053 | ||||||||||||
Dividends declared per common share | $— | $— | $0.28 | $0.26 |
September 30, | December 31, | |||||||
2017 | 2016 | |||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $684,971 | $695,701 | ||||||
Restricted cash | 3,503 | 3,500 | ||||||
Receivables from investment products | 50,961 | 61,761 | ||||||
Receivables, net of allowance for doubtful accounts of $699 and $523 | 273,535 | 227,957 | ||||||
Securities owned | 21,469 | 21,339 | ||||||
Other current assets | 30,537 | 27,575 | ||||||
Total Current Assets | 1,064,976 | 1,037,833 | ||||||
Property and Equipment, net of accumulated depreciation of $302,901 and $285,322 | 148,106 | 146,190 | ||||||
Capitalized Software, net of accumulated amortization of $340,864 and $303,540 | 307,116 | 295,867 | ||||||
Investments Available for Sale | 82,252 | 84,033 | ||||||
Investments in Affiliated Funds, at fair value | 5,738 | 4,858 | ||||||
Investment in Unconsolidated Affiliate | 42,225 | 50,459 | ||||||
Intangible Assets, net | 82,263 | — | ||||||
Deferred Income Taxes | 1,676 | 2,127 | ||||||
Other Assets, net | 17,045 | 15,456 | ||||||
Total Assets | $1,751,397 | $1,636,823 | ||||||
Liabilities and Equity | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $4,429 | $5,966 | ||||||
Accrued liabilities | 185,368 | 240,525 | ||||||
Deferred revenue | 3,134 | 2,880 | ||||||
Total Current Liabilities | 192,931 | 249,371 | ||||||
Borrowings Under Revolving Credit Facility | 40,000 | — | ||||||
Deferred Income Taxes | 69,704 | 69,693 | ||||||
Other Long-term Liabilities | 16,221 | 14,645 | ||||||
Total Liabilities | 318,856 | 333,709 | ||||||
Shareholders' Equity: | ||||||||
Common stock, $.01 par value, 750,000 shares authorized; 157,405 and 159,031 shares issued and outstanding | 1,574 | 1,590 | ||||||
Capital in excess of par value | 1,002,909 | 955,461 | ||||||
Retained earnings | 448,356 | 384,018 | ||||||
Accumulated other comprehensive loss, net | (20,298 | ) | (37,955 | ) | ||||
Total Shareholders' Equity | 1,432,541 | 1,303,114 | ||||||
Total Liabilities and Shareholders' Equity | $1,751,397 | $1,636,823 |
Sept. 30, | Dec 31, | Mar. 31, | Jun. 30, | Sept. 30, | |||||||||||||||||
2016 | 2016 | 2017 | 2017 | 2017 | |||||||||||||||||
Private Banks: | |||||||||||||||||||||
Equity and fixed-income programs | $18,668 | $17,926 | $19,034 | $20,185 | $21,196 | ||||||||||||||||
Collective trust fund programs | 3 | 3 | 5 | 4 | 4 | ||||||||||||||||
Liquidity funds | 4,034 | 4,230 | 3,903 | 3,589 | 3,345 | ||||||||||||||||
Total assets under management | $22,705 | $22,159 | $22,942 | $23,778 | $24,545 | ||||||||||||||||
Client assets under administration | 19,269 | 19,255 | 20,760 | 20,951 | 22,107 | ||||||||||||||||
Total assets | $41,974 | $41,414 | $43,702 | $44,729 | $46,652 | ||||||||||||||||
Investment Advisors: | |||||||||||||||||||||
Equity and fixed-income programs | $52,594 | $52,847 | $55,311 | $57,358 | $59,455 | ||||||||||||||||
Collective trust fund programs | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||
Liquidity funds | 2,539 | 2,741 | 2,645 | 2,451 | 2,327 | ||||||||||||||||
Total assets under management | $55,138 | $55,593 | $57,961 | $59,814 | $61,787 | ||||||||||||||||
Institutional Investors: | |||||||||||||||||||||
Equity and fixed-income programs (E) | $78,701 | $76,465 | $78,954 | $81,723 | $84,939 | ||||||||||||||||
Collective trust fund programs | 90 | 93 | 89 | 80 | 82 | ||||||||||||||||
Liquidity funds | 2,612 | 2,903 | 2,759 | 2,468 | 3,699 | ||||||||||||||||
Total assets under management | $81,403 | $79,461 | $81,802 | $84,271 | $88,720 | ||||||||||||||||
Advised assets | — | — | 3,228 | 4,255 | 4,450 | ||||||||||||||||
Total assets | $81,403 | $79,461 | $85,030 | $88,526 | $93,170 | ||||||||||||||||
Investment Managers: | |||||||||||||||||||||
Equity and fixed-income programs | $79 | $81 | $84 | $92 | $93 | ||||||||||||||||
Collective trust fund programs | 35,962 | 36,991 | 40,646 | 42,662 | 46,087 | ||||||||||||||||
Liquidity funds | 812 | 667 | 911 | 999 | 799 | ||||||||||||||||
Total assets under management | $36,853 | $37,739 | $41,641 | $43,753 | $46,979 | ||||||||||||||||
Client assets under administration (A) | 451,204 | 448,708 | 457,356 | 476,543 | 493,538 | ||||||||||||||||
Total assets | $488,057 | $486,447 | $498,997 | $520,296 | $540,517 | ||||||||||||||||
Investments in New Businesses: | |||||||||||||||||||||
Equity and fixed-income programs | $850 | $884 | $931 | $997 | $1,052 | ||||||||||||||||
Liquidity funds | 53 | 61 | 79 | 46 | 71 | ||||||||||||||||
Total assets under management | $903 | $945 | $1,010 | $1,043 | $1,123 | ||||||||||||||||
Advised assets | — | — | 85 | 69 | 54 | ||||||||||||||||
Total assets | $903 | $945 | $1,095 | $1,112 | $1,177 | ||||||||||||||||
LSV Asset Management: | |||||||||||||||||||||
Equity and fixed-income programs | $83,863 | $87,248 | $90,611 | $94,774 | $101,893 | ||||||||||||||||
Total: | |||||||||||||||||||||
Equity and fixed-income programs (B) | $234,755 | $235,451 | $244,925 | $255,129 | $268,628 | ||||||||||||||||
Collective trust fund programs | 36,060 | 37,092 | 40,745 | 42,751 | 46,178 | ||||||||||||||||
Liquidity funds | 10,050 | 10,602 | 10,297 | 9,553 | 10,241 | ||||||||||||||||
Total assets under management | $280,865 | $283,145 | $295,967 | $307,433 | $325,047 | ||||||||||||||||
Advised assets (C) | — | — | 3,313 | 4,324 | 4,504 | ||||||||||||||||
Client assets under administration (D) | 470,473 | 467,963 | 478,116 | 497,494 | 515,645 | ||||||||||||||||
Total assets | $751,338 | $751,108 | $777,396 | $809,251 | $845,196 |
(A) | Client assets under administration in the Investment Managers segment include $48.1 billion of assets that require limited services and therefore are at fee levels below our normal full service assets (as of September 30, 2017). |
(B) | Equity and fixed-income programs include $5.5 billion of assets invested in various asset allocation funds at September 30, 2017. |
(C) | Assets for which SEI acts as an advisor to the accounts. These assets were excluded in previous periods. |
(D) | In addition to the numbers presented, SEI also administers an additional $11.1 billion in Funds of Funds assets (as of |
(E) | Ending asset balance for Institutional Investors as of Mar. 31, 2017 were revised from $80.1 billion to $79.0 billion. |
3rd Qtr. | 4th Qtr. | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | |||||||||||||||||
2016 | 2016 | 2017 | 2017 | 2017 | |||||||||||||||||
Private Banks: | |||||||||||||||||||||
Equity and fixed-income programs | $18,650 | $17,945 | $18,498 | $19,610 | $20,699 | ||||||||||||||||
Collective trust fund programs | 3 | 3 | 4 | 5 | 4 | ||||||||||||||||
Liquidity funds | 4,386 | 4,030 | 4,051 | 3,677 | 3,555 | ||||||||||||||||
Total assets under management | $23,039 | $21,978 | $22,553 | $23,292 | $24,258 | ||||||||||||||||
Client assets under administration | 19,039 | 19,010 | 20,223 | 21,166 | 21,441 | ||||||||||||||||
Total assets | $42,078 | $40,988 | $42,776 | $44,458 | $45,699 | ||||||||||||||||
Investment Advisors: | |||||||||||||||||||||
Equity and fixed-income programs | $51,924 | $52,267 | $54,446 | $56,319 | $58,406 | ||||||||||||||||
Collective trust fund programs | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||
Liquidity funds | 2,694 | 2,638 | 2,559 | 2,390 | 2,335 | ||||||||||||||||
Total assets under management | $54,623 | $54,910 | $57,010 | $58,714 | $60,746 | ||||||||||||||||
Institutional Investors: | |||||||||||||||||||||
Equity and fixed-income programs | $77,583 | $77,040 | $77,852 | $80,561 | $83,696 | ||||||||||||||||
Collective trust fund programs | 90 | 92 | 90 | 85 | 80 | ||||||||||||||||
Liquidity funds | 2,751 | 2,766 | 2,891 | 2,861 | 3,177 | ||||||||||||||||
Total assets under management | $80,424 | $79,898 | $80,833 | $83,507 | $86,953 | ||||||||||||||||
Advised assets | — | — | 3,125 | 3,687 | 4,376 | ||||||||||||||||
Total assets | $80,424 | $79,898 | $83,958 | $87,194 | $91,329 | ||||||||||||||||
Investment Managers: | |||||||||||||||||||||
Equity and fixed-income programs | $73 | $79 | $75 | $84 | $92 | ||||||||||||||||
Collective trust fund programs | 35,257 | 36,170 | 39,081 | 41,615 | 44,824 | ||||||||||||||||
Liquidity funds | 874 | 813 | 860 | 937 | 952 | ||||||||||||||||
Total assets under management | $36,204 | $37,062 | $40,016 | $42,636 | $45,868 | ||||||||||||||||
Client assets under administration | 436,459 | 446,666 | 453,766 | 470,701 | 486,158 | ||||||||||||||||
Total assets | $472,663 | $483,728 | $493,782 | $513,337 | $532,026 | ||||||||||||||||
Investments in New Businesses: | |||||||||||||||||||||
Equity and fixed-income programs | $845 | $851 | $909 | $954 | $1,016 | ||||||||||||||||
Liquidity funds | 44 | 60 | 63 | 64 | 55 | ||||||||||||||||
Total assets under management | $889 | $911 | $972 | $1,018 | $1,071 | ||||||||||||||||
Advised assets | — | — | 82 | 73 | 73 | ||||||||||||||||
Total assets | $889 | $911 | $1,054 | $1,091 | $1,144 | ||||||||||||||||
LSV Asset Management: | |||||||||||||||||||||
Equity and fixed-income programs | $83,373 | $84,676 | $90,274 | $93,094 | $99,279 | ||||||||||||||||
Total: | |||||||||||||||||||||
Equity and fixed-income programs | $232,448 | $232,858 | $242,054 | $250,622 | $263,188 | ||||||||||||||||
Collective trust fund programs | 35,355 | 36,270 | 39,180 | 41,710 | 44,913 | ||||||||||||||||
Liquidity funds | 10,749 | 10,307 | 10,424 | 9,929 | 10,074 | ||||||||||||||||
Total assets under management | $278,552 | $279,435 | $291,658 | $302,261 | $318,175 | ||||||||||||||||
Advised assets | — | — | 3,207 | 3,760 | 4,449 | ||||||||||||||||
Client assets under administration | 455,498 | 465,676 | 473,989 | 491,867 | 507,599 | ||||||||||||||||
Total assets | $734,050 | $745,111 | $768,854 | $797,888 | $830,223 |