Consolidated Overview | ||||||||||
(In thousands, except earnings per share) | For the Three Months Ended March 31, | |||||||||
2019 | 2018 | % | ||||||||
Revenues | $400,820 | $405,598 | (1)% | |||||||
Net income | 113,981 | 139,838 | (18)% | |||||||
Diluted earnings per share | $0.73 | $0.86 | (15)% |
(In thousands) | For the Three Months Ended March 31, | |||||||||
2019 | 2018 | % | ||||||||
Private Banks: | ||||||||||
Revenues | $118,259 | $122,164 | (3)% | |||||||
Expenses | 110,962 | 112,202 | (1)% | |||||||
Operating Profit | 7,297 | 9,962 | (27)% | |||||||
Operating Margin | 6 | % | 8 | % | ||||||
Investment Advisors: | ||||||||||
Revenues | 94,761 | 99,192 | (4)% | |||||||
Expenses | 52,502 | 52,453 | —% | |||||||
Operating Profit | 42,259 | 46,739 | (10)% | |||||||
Operating Margin | 45 | % | 47 | % | ||||||
Institutional Investors: | ||||||||||
Revenues | 80,113 | 85,491 | (6)% | |||||||
Expenses | 38,754 | 41,249 | (6)% | |||||||
Operating Profit | 41,359 | 44,242 | (7)% | |||||||
Operating Margin | 52 | % | 52 | % | ||||||
Investment Managers: | ||||||||||
Revenues | 104,649 | 96,855 | 8% | |||||||
Expenses | 69,066 | 63,338 | 9% | |||||||
Operating Profit | 35,583 | 33,517 | 6% | |||||||
Operating Margin | 34 | % | 35 | % | ||||||
Investments in New Businesses: | ||||||||||
Revenues | 3,038 | 1,896 | 60% | |||||||
Expenses | 5,940 | 5,098 | 17% | |||||||
Operating Loss | (2,902 | ) | (3,202 | ) | NM | |||||
Totals: | ||||||||||
Revenues | $400,820 | $405,598 | (1)% | |||||||
Expenses | 277,224 | 274,340 | 1% | |||||||
Corporate overhead expenses | 20,035 | 14,942 | 34% | |||||||
Income from operations | $103,561 | $116,316 | (11)% |
• | Revenues from Asset management, administration, and distribution fees decreased due to lower assets under management from the carryover effect of the downturn in the capital markets during the fourth-quarter 2018, negatively impacting our asset-based fee revenues; however, this decrease was partially offset by increased fees from higher assets under administration, resulting from positive cash flows from new and existing clients in our Investment Managers segment. |
• | Our average assets under management, excluding LSV, decreased $10.4 billion, or four percent, to $223.2 billion, as compared to $233.6 billion during the first-quarter 2018 (see attached Average Asset Balances schedules for further details). |
• | Our average assets under administration increased $63.9 billion, or 12 percent, to $594.2 billion in the first-quarter 2019, as compared to $530.3 billion during the first-quarter 2018 (see attached Average Asset Balances schedules for further details). |
• | Our Subadvisory, distribution and other asset management costs decreased in first-quarter 2019, primarily from lower assets under management due to the previously described unfavorable market conditions. |
• | Sales events, net of client losses, during first-quarter 2019 totaled approximately $6.2 million and are expected to generate net annualized recurring revenues of approximately $1.2 million when contract values are fully realized. Sales events were lower than normal due to client loss activity in our Institutional Investors segment, flat cash flows across our Investment Advisors and Private Banks segments, limited positive sales activity in our Private Banks segment, and solid sales in our Investment Managers segment. |
• | Our earnings from LSV decreased by $3.3 million, or eight percent, to $37.3 million in first-quarter 2019 as compared to $40.6 million in first-quarter 2018. The decrease in earnings was primarily due to a decline in assets under management from the market conditions in fourth-quarter 2018, as well as reduced performance fees earned by LSV. |
• | Our operating expenses during the first-quarter 2019 increased. These expenses, primarily personnel costs, generally consist of operational, technology development and maintenance, and marketing costs, and are mainly related to our solutions offerings, as well as servicing existing clients and acquiring new clients. The Company incurred severance expense during the quarter of approximately $4.0 million, all recorded in corporate overhead expenses. |
• | We capitalized $9.7 million of software development costs in first-quarter 2019 for continued enhancements to the SEI Wealth Platform. |
• | Our effective tax rates were 22.1 percent in first-quarter 2019 and 11.9 percent in first-quarter 2018. The increase in our effective tax rate was primarily due to reduced tax benefits from a lower volume of stock option exercise activity during the quarter as compared to the prior year period. |
• | We repurchased 1.7 million shares of our common stock for $88.8 million during the first-quarter 2019. |
For the Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Asset management, admin. and distribution fees | $313,944 | $316,209 | ||||||
Information processing and software servicing fees | 86,876 | 89,389 | ||||||
Total revenues | 400,820 | 405,598 | ||||||
Subadvisory, distribution and other asset mgmt. costs | 43,805 | 45,205 | ||||||
Software royalties and other information processing costs | 8,128 | 8,718 | ||||||
Compensation, benefits and other personnel | 130,335 | 124,277 | ||||||
Stock-based compensation | 5,038 | 5,195 | ||||||
Consulting, outsourcing and professional fees | 50,206 | 48,707 | ||||||
Data processing and computer related | 20,992 | 20,591 | ||||||
Facilities, supplies and other costs | 18,745 | 17,613 | ||||||
Amortization | 12,679 | 11,854 | ||||||
Depreciation | 7,331 | 7,122 | ||||||
Total expenses | 297,259 | 289,282 | ||||||
Income from operations | 103,561 | 116,316 | ||||||
Net gain (loss) on investments | 1,279 | (410 | ) | |||||
Interest and dividend income | 4,257 | 2,502 | ||||||
Interest expense | (157 | ) | (257 | ) | ||||
Equity in earnings of unconsolidated affiliate | 37,317 | 40,607 | ||||||
Income before income taxes | 146,257 | 158,758 | ||||||
Income taxes | 32,276 | 18,920 | ||||||
Net income | $113,981 | $139,838 | ||||||
Basic earnings per common share | $0.74 | $0.89 | ||||||
Shares used to calculate basic earnings per share | 153,310 | 157,434 | ||||||
Diluted earnings per common share | $0.73 | $0.86 | ||||||
Shares used to calculate diluted earnings per share | 156,541 | 163,424 |
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $669,323 | $754,525 | ||||||
Restricted cash | 3,517 | 3,514 | ||||||
Receivables from investment products | 52,562 | 49,869 | ||||||
Receivables, net of allowance for doubtful accounts of $633 and $718 | 333,724 | 315,336 | ||||||
Securities owned | 33,433 | 30,892 | ||||||
Other current assets | 35,049 | 36,676 | ||||||
Total Current Assets | 1,127,608 | 1,190,812 | ||||||
Property and Equipment, net of accumulated depreciation of $345,129 and $338,206 | 146,753 | 145,863 | ||||||
Operating Lease Right-of-Use Assets | 45,297 | — | ||||||
Capitalized Software, net of accumulated amortization of $406,871 and $395,171 | 307,736 | 309,500 | ||||||
Investments Available for Sale | 109,824 | 111,901 | ||||||
Investments in Affiliated Funds, at fair value | 5,339 | 4,887 | ||||||
Investment in Unconsolidated Affiliate | 56,422 | 52,342 | ||||||
Goodwill | 64,489 | 64,489 | ||||||
Intangible Assets, net of accumulated amortization of $6,011 and $5,090 | 30,749 | 31,670 | ||||||
Deferred Contract Costs | 24,145 | 24,007 | ||||||
Deferred Income Taxes | 1,877 | 2,042 | ||||||
Other Assets, net | 32,882 | 34,155 | ||||||
Total Assets | $1,953,121 | $1,971,668 | ||||||
Liabilities and Equity | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $5,242 | $10,920 | ||||||
Accrued liabilities | 173,860 | 279,634 | ||||||
Short-term operating lease liabilities | 8,448 | — | ||||||
Deferred revenue | 4,979 | 5,154 | ||||||
Total Current Liabilities | 192,529 | 295,708 | ||||||
Long-term Taxes Payable | 803 | 803 | ||||||
Deferred Income Taxes | 56,909 | 57,795 | ||||||
Long-term Operating Lease Liabilities | 41,838 | — | ||||||
Other Long-term Liabilities | 24,492 | 24,215 | ||||||
Total Liabilities | 316,571 | 378,521 | ||||||
Shareholders' Equity: | ||||||||
Common stock, $.01 par value, 750,000 shares authorized; 152,276 and 153,634 shares issued and outstanding | 1,523 | 1,536 | ||||||
Capital in excess of par value | 1,111,366 | 1,106,641 | ||||||
Retained earnings | 552,381 | 517,970 | ||||||
Accumulated other comprehensive loss, net | (28,720 | ) | (33,000 | ) | ||||
Total Shareholders' Equity | 1,636,550 | 1,593,147 | ||||||
Total Liabilities and Shareholders' Equity | $1,953,121 | $1,971,668 |
Mar. 31, | Jun. 30, | Sept. 30, | Dec 31, | Mar. 31, | |||||||||||||||||
2018 | 2018 | 2018 | 2018 | 2019 | |||||||||||||||||
Private Banks: | |||||||||||||||||||||
Equity and fixed-income programs | $22,917 | $22,448 | $22,739 | $20,453 | $22,369 | ||||||||||||||||
Collective trust fund programs | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||
Liquidity funds | 3,537 | 3,471 | 3,142 | 3,633 | 3,753 | ||||||||||||||||
Total assets under management | $26,458 | $25,923 | $25,885 | $24,090 | $26,126 | ||||||||||||||||
Client assets under administration | 22,411 | 22,435 | 23,394 | 20,226 | 22,886 | ||||||||||||||||
Total assets | $48,869 | $48,358 | $49,279 | $44,316 | $49,012 | ||||||||||||||||
Investment Advisors: | |||||||||||||||||||||
Equity and fixed-income programs | $62,176 | $62,227 | $63,958 | $55,395 | $61,277 | ||||||||||||||||
Collective trust fund programs | 5 | 5 | 5 | 7 | 5 | ||||||||||||||||
Liquidity funds | 2,399 | 3,101 | 3,182 | 5,948 | 4,362 | ||||||||||||||||
Total assets under management | $64,580 | $65,333 | $67,145 | $61,350 | $65,644 | ||||||||||||||||
Institutional Investors: | |||||||||||||||||||||
Equity and fixed-income programs | $85,607 | $83,687 | $85,248 | $78,765 | $82,578 | ||||||||||||||||
Collective trust fund programs | 72 | 73 | 74 | 79 | 79 | ||||||||||||||||
Liquidity funds | 2,727 | 2,594 | 2,544 | 2,234 | 2,529 | ||||||||||||||||
Total assets under management | $88,406 | $86,354 | $87,866 | $81,078 | $85,186 | ||||||||||||||||
Client assets under advisement | 4,185 | 4,544 | 4,131 | 3,359 | 3,694 | ||||||||||||||||
Total assets | $92,591 | $90,898 | $91,997 | $84,437 | $88,880 | ||||||||||||||||
Investment Managers: | |||||||||||||||||||||
Equity and fixed-income programs | $97 | $95 | $99 | $89 | $— | ||||||||||||||||
Collective trust fund programs | 45,062 | 45,213 | 46,934 | 42,804 | 49,232 | ||||||||||||||||
Liquidity funds | 732 | 496 | 580 | 336 | 704 | ||||||||||||||||
Total assets under management | $45,891 | $45,804 | $47,613 | $43,229 | $49,936 | ||||||||||||||||
Client assets under administration (A) | 507,694 | 522,700 | 552,411 | 552,318 | 585,997 | ||||||||||||||||
Total assets | $553,585 | $568,504 | $600,024 | $595,547 | $635,933 | ||||||||||||||||
Investments in New Businesses: | |||||||||||||||||||||
Equity and fixed-income programs | $1,114 | $1,120 | $1,179 | $1,257 | $1,466 | ||||||||||||||||
Liquidity funds | 72 | 106 | 162 | 189 | 218 | ||||||||||||||||
Total assets under management | $1,186 | $1,226 | $1,341 | $1,446 | $1,684 | ||||||||||||||||
Client assets under advisement | 49 | 807 | 730 | 687 | 729 | ||||||||||||||||
Total assets | $1,235 | $2,033 | $2,071 | $2,133 | $2,413 | ||||||||||||||||
LSV Asset Management: | |||||||||||||||||||||
Equity and fixed-income programs (B) | $108,186 | $106,505 | $109,363 | $96,114 | $103,163 | ||||||||||||||||
Total: | |||||||||||||||||||||
Equity and fixed-income programs (C) | $280,097 | $276,082 | $282,586 | $252,073 | $270,853 | ||||||||||||||||
Collective trust fund programs | 45,143 | 45,295 | 47,017 | 42,894 | 49,320 | ||||||||||||||||
Liquidity funds | 9,467 | 9,768 | 9,610 | 12,340 | 11,566 | ||||||||||||||||
Total assets under management | $334,707 | $331,145 | $339,213 | $307,307 | $331,739 | ||||||||||||||||
Client assets under advisement | 4,234 | 5,351 | 4,861 | 4,046 | 4,423 | ||||||||||||||||
Client assets under administration (D) | 530,105 | 545,135 | 575,805 | 572,544 | 608,883 | ||||||||||||||||
Total assets | $869,046 | $881,631 | $919,879 | $883,897 | $945,045 |
(A) | Client assets under administration in the Investment Managers segment include $57.2 billion of assets that are at fee levels below our normal full-service assets (as of March 31, 2019). |
(B) | Equity and fixed-income programs include $2.7 billion of assets managed by LSV in which fees are based on performance only (as of March 31, 2019). |
(C) | Equity and fixed-income programs include $5.5 billion of assets invested in various asset allocation funds at March 31, 2019. |
(D) | In addition to the numbers presented, SEI also administers an additional $11.4 billion in Funds of Funds assets (as of |
1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | |||||||||||||||||
2018 | 2018 | 2018 | 2018 | 2019 | |||||||||||||||||
Private Banks: | |||||||||||||||||||||
Equity and fixed-income programs | $23,412 | $22,870 | $22,516 | $21,383 | $21,831 | ||||||||||||||||
Collective trust fund programs | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||
Liquidity funds | 3,720 | 3,516 | 3,376 | 3,265 | 3,706 | ||||||||||||||||
Total assets under management | $27,136 | $26,390 | $25,896 | $24,652 | $25,541 | ||||||||||||||||
Client assets under administration | 23,398 | 22,605 | 23,175 | 21,608 | 22,098 | ||||||||||||||||
Total assets | $50,534 | $48,995 | $49,071 | $46,260 | $47,639 | ||||||||||||||||
Investment Advisors: | |||||||||||||||||||||
Equity and fixed-income programs | $62,650 | $62,890 | $63,399 | $59,954 | $58,732 | ||||||||||||||||
Collective trust fund programs | 5 | 5 | 5 | 4 | 5 | ||||||||||||||||
Liquidity funds | 2,290 | 2,429 | 2,958 | 3,452 | 5,298 | ||||||||||||||||
Total assets under management | $64,945 | $65,324 | $66,362 | $63,410 | $64,035 | ||||||||||||||||
Institutional Investors: | |||||||||||||||||||||
Equity and fixed-income programs | $87,207 | $85,045 | $84,885 | $81,833 | $81,725 | ||||||||||||||||
Collective trust fund programs | 77 | 72 | 74 | 75 | 79 | ||||||||||||||||
Liquidity funds | 2,905 | 2,621 | 2,469 | 2,449 | 2,375 | ||||||||||||||||
Total assets under management | $90,189 | $87,738 | $87,428 | $84,357 | $84,179 | ||||||||||||||||
Client assets under advisement | 4,383 | 4,301 | 4,263 | 3,566 | 3,494 | ||||||||||||||||
Total assets | $94,572 | $92,039 | $91,691 | $87,923 | $87,673 | ||||||||||||||||
Investment Managers: | |||||||||||||||||||||
Equity and fixed-income programs | $96 | $109 | $95 | $96 | $— | ||||||||||||||||
Collective trust fund programs | 49,243 | 45,646 | 45,856 | 44,009 | 47,322 | ||||||||||||||||
Liquidity funds | 834 | 649 | 555 | 480 | 559 | ||||||||||||||||
Total assets under management | $50,173 | $46,404 | $46,506 | $44,585 | $47,881 | ||||||||||||||||
Client assets under administration (A) | 506,951 | 522,679 | 541,063 | 561,043 | 572,065 | ||||||||||||||||
Total assets | $557,124 | $569,083 | $587,569 | $605,628 | $619,946 | ||||||||||||||||
Investments in New Businesses: | |||||||||||||||||||||
Equity and fixed-income programs | $1,105 | $1,090 | $1,148 | $1,198 | $1,394 | ||||||||||||||||
Liquidity funds | 70 | 95 | 146 | 179 | 202 | ||||||||||||||||
Total assets under management | $1,175 | $1,185 | $1,294 | $1,377 | $1,596 | ||||||||||||||||
Client assets under advisement | 50 | 813 | 777 | 958 | 708 | ||||||||||||||||
Total assets | $1,225 | $1,998 | $2,071 | $2,335 | $2,304 | ||||||||||||||||
LSV Asset Management: | |||||||||||||||||||||
Equity and fixed-income programs (B) | $109,904 | $108,380 | $109,527 | $99,791 | $104,517 | ||||||||||||||||
Total: | |||||||||||||||||||||
Equity and fixed-income programs (C) | $284,374 | $280,384 | $281,570 | $264,255 | $268,199 | ||||||||||||||||
Collective trust fund programs | 49,329 | 45,727 | 45,939 | 44,092 | 47,410 | ||||||||||||||||
Liquidity funds | 9,819 | 9,310 | 9,504 | 9,825 | 12,140 | ||||||||||||||||
Total assets under management | $343,522 | $335,421 | $337,013 | $318,172 | $327,749 | ||||||||||||||||
Client assets under advisement | 4,433 | 5,114 | 5,040 | 4,524 | 4,202 | ||||||||||||||||
Client assets under administration (D) | 530,349 | 545,284 | 564,238 | 582,651 | 594,163 | ||||||||||||||||
Total assets | $878,304 | $885,819 | $906,291 | $905,347 | $926,114 |
(A) | Average client assets under administration in the Investment Managers segment during first-quarter 2019 include $57.0 billion that are at fee levels below our normal full-service assets. |
(B) | Equity and fixed-income programs include $2.7 billion of average assets managed by LSV in which fees are based on performance only during first-quarter 2019. |
(C) | Equity and fixed-income programs include $5.3 billion of average assets invested in various asset allocation funds during first-quarter 2019. |
(D) | In addition to the numbers presented, SEI also administers an additional $11.3 billion of average assets in Funds of Funds assets during first-quarter 2019 on which SEI does not earn an administration fee. |