Consolidated Overview | ||||||||||||||||||||
(In thousands, except earnings per share) | For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||
2019 | 2018 | % | 2019 | 2018 | % | |||||||||||||||
Revenues | $409,586 | $404,830 | 1% | $810,406 | $810,428 | —% | ||||||||||||||
Net income | 126,540 | 121,677 | 4% | 240,521 | 261,515 | (8)% | ||||||||||||||
Diluted earnings per share | $0.82 | $0.75 | 9% | $1.54 | $1.61 | (4)% |
(In thousands) | For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||
2019 | 2018 | % | 2019 | 2018 | % | |||||||||||||||
Private Banks: | ||||||||||||||||||||
Revenues | $116,092 | $121,126 | (4)% | $234,351 | $243,290 | (4)% | ||||||||||||||
Expenses | 107,790 | 114,842 | (6)% | 218,752 | 227,044 | (4)% | ||||||||||||||
Operating Profit | 8,302 | 6,284 | 32% | 15,599 | 16,246 | (4)% | ||||||||||||||
Operating Margin | 7 | % | 5 | % | 7 | % | 7 | % | ||||||||||||
Investment Advisors: | ||||||||||||||||||||
Revenues | 100,122 | 99,890 | —% | 194,883 | 199,082 | (2)% | ||||||||||||||
Expenses | 50,558 | 53,052 | (5)% | 103,060 | 105,505 | (2)% | ||||||||||||||
Operating Profit | 49,564 | 46,838 | 6% | 91,823 | 93,577 | (2)% | ||||||||||||||
Operating Margin | 50 | % | 47 | % | 47 | % | 47 | % | ||||||||||||
Institutional Investors: | ||||||||||||||||||||
Revenues | 81,109 | 83,434 | (3)% | 161,222 | 168,925 | (5)% | ||||||||||||||
Expenses | 39,361 | 40,871 | (4)% | 78,115 | 82,120 | (5)% | ||||||||||||||
Operating Profit | 41,748 | 42,563 | (2)% | 83,107 | 86,805 | (4)% | ||||||||||||||
Operating Margin | 51 | % | 51 | % | 52 | % | 51 | % | ||||||||||||
Investment Managers: | ||||||||||||||||||||
Revenues | 109,202 | 97,566 | 12% | 213,851 | 194,421 | 10% | ||||||||||||||
Expenses | 68,371 | 63,321 | 8% | 137,437 | 126,659 | 9% | ||||||||||||||
Operating Profit | 40,831 | 34,245 | 19% | 76,414 | 67,762 | 13% | ||||||||||||||
Operating Margin | 37 | % | 35 | % | 36 | % | 35 | % | ||||||||||||
Investments in New Businesses: | ||||||||||||||||||||
Revenues | 3,061 | 2,814 | 9% | 6,099 | 4,710 | 29% | ||||||||||||||
Expenses | 6,797 | 5,940 | 14% | 12,737 | 11,038 | 15% | ||||||||||||||
Operating Loss | (3,736 | ) | (3,126 | ) | NM | (6,638 | ) | (6,328 | ) | NM | ||||||||||
Totals: | ||||||||||||||||||||
Revenues | $409,586 | $404,830 | 1% | $810,406 | $810,428 | —% | ||||||||||||||
Expenses | 272,877 | 278,026 | (2)% | 550,101 | 552,366 | —% | ||||||||||||||
Corporate overhead expenses | 16,573 | 16,514 | —% | 36,608 | 31,456 | 16% | ||||||||||||||
Income from operations | $120,136 | $110,290 | 9% | $223,697 | $226,606 | (1)% |
• | Revenues from Asset management, administration, and distribution fees increased primarily from higher assets under administration in our Investment Managers segment. |
• | Our average assets under administration increased $78.3 billion, or 14 percent, to $623.6 billion in the second-quarter 2019, as compared to $545.3 billion during the second-quarter 2018 (see attached Average Asset Balances schedules for further details). |
• | Our average assets under management, excluding LSV, increased $1.6 billion, or one percent, to $228.6 billion in the second-quarter 2019, as compared to $227.0 billion during the second-quarter 2018 (see attached Average Asset Balances schedules for further details). |
• | Information processing and software servicing fees in our Private Banks segment decreased by $3.4 million due to decreased non-recurring fees and previously announced client losses. |
• | Our Subadvisory, distribution and other asset management costs increased in second-quarter 2019, primarily from higher assets under management. |
• | Sales events, net of client losses, during second-quarter 2019 totaled approximately $12.7 million and are expected to generate net annualized recurring revenues of approximately $10.8 million when contract values are fully realized. |
• | Our earnings from LSV decreased by $3.2 million, or eight percent, to $37.8 million in second-quarter 2019 as compared to $41.1 million in second-quarter 2018. The decrease in earnings was primarily due to a decline in assets under management from market depreciation, as well as reduced performance fees earned by LSV and negative cash flows. |
• | Our operating expenses during the second-quarter 2019 decreased primarily due to cost containment measures implemented in late 2018 and early 2019. These measures mainly impacted personnel compensation and consulting costs. |
• | Total expenses during the second-quarter 2019 in our Investment Advisors segment included approximately $400 thousand of fixed costs associated with TRUST 3000®. |
• | We capitalized $9.0 million of software development costs in second-quarter 2019 for continued enhancements to the SEI Wealth PlatformSM (SWP). Amortization expense related to SWP was $10.5 million in second-quarter 2019. |
• | Our effective tax rates were 22.1 percent in second-quarter 2019 and 21.1 percent in second-quarter 2018. The increase in our effective tax rate was primarily due to reduced tax benefits from a lower volume of stock option exercise activity during the quarter as compared to the prior year period. |
• | We repurchased 1.8 million shares of our common stock for $97.0 million during the second-quarter 2019. |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Asset management, admin. and distribution fees | $324,925 | $316,508 | $638,869 | $632,717 | ||||||||||||
Information processing and software servicing fees | 84,661 | 88,322 | 171,537 | 177,711 | ||||||||||||
Total revenues | 409,586 | 404,830 | 810,406 | 810,428 | ||||||||||||
Subadvisory, distribution and other asset mgmt. costs | 46,177 | 45,209 | 89,982 | 90,414 | ||||||||||||
Software royalties and other information processing costs | 7,393 | 7,977 | 15,521 | 16,695 | ||||||||||||
Compensation, benefits and other personnel | 125,999 | 127,375 | 256,334 | 251,652 | ||||||||||||
Stock-based compensation | 5,064 | 5,323 | 10,102 | 10,518 | ||||||||||||
Consulting, outsourcing and professional fees | 45,330 | 50,441 | 95,536 | 99,148 | ||||||||||||
Data processing and computer related | 22,184 | 21,133 | 43,176 | 41,724 | ||||||||||||
Facilities, supplies and other costs | 17,100 | 17,783 | 35,845 | 35,396 | ||||||||||||
Amortization | 12,781 | 12,161 | 25,460 | 24,015 | ||||||||||||
Depreciation | 7,422 | 7,138 | 14,753 | 14,260 | ||||||||||||
Total expenses | 289,450 | 294,540 | 586,709 | 583,822 | ||||||||||||
Income from operations | 120,136 | 110,290 | 223,697 | 226,606 | ||||||||||||
Net gain (loss) on investments | 231 | (139 | ) | 1,510 | (549 | ) | ||||||||||
Interest and dividend income | 4,313 | 3,162 | 8,570 | 5,664 | ||||||||||||
Interest expense | (166 | ) | (132 | ) | (323 | ) | (389 | ) | ||||||||
Equity in earnings of unconsolidated affiliate | 37,832 | 41,073 | 75,149 | 81,680 | ||||||||||||
Income before income taxes | 162,346 | 154,254 | 308,603 | 313,012 | ||||||||||||
Income taxes | 35,806 | 32,577 | 68,082 | 51,497 | ||||||||||||
Net income | $126,540 | $121,677 | $240,521 | $261,515 | ||||||||||||
Basic earnings per common share | $0.83 | $0.77 | $1.58 | $1.66 | ||||||||||||
Shares used to calculate basic earnings per share | 151,863 | 157,542 | 152,587 | 157,488 | ||||||||||||
Diluted earnings per common share | $0.82 | $0.75 | $1.54 | $1.61 | ||||||||||||
Shares used to calculate diluted earnings per share | 155,165 | 162,225 | 155,853 | 162,825 | ||||||||||||
Dividends declared per common share | $0.33 | $0.30 | $0.33 | $0.30 |
June 30, | December 31, | |||||||
2019 | 2018 | |||||||
Assets | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $682,266 | $754,525 | ||||||
Restricted cash | 3,520 | 3,514 | ||||||
Receivables from investment products | 52,407 | 49,869 | ||||||
Receivables, net of allowance for doubtful accounts of $1,101 and $718 | 335,144 | 315,336 | ||||||
Securities owned | 32,289 | 30,892 | ||||||
Other current assets | 31,915 | 36,676 | ||||||
Total Current Assets | 1,137,541 | 1,190,812 | ||||||
Property and Equipment, net of accumulated depreciation of $352,293 and $338,206 | 150,045 | 145,863 | ||||||
Operating Lease Right-of-Use Assets | 42,940 | — | ||||||
Capitalized Software, net of accumulated amortization of $418,675 and $395,171 | 305,184 | 309,500 | ||||||
Investments Available for Sale | 106,671 | 111,901 | ||||||
Investments in Affiliated Funds, at fair value | 5,434 | 4,887 | ||||||
Investment in Unconsolidated Affiliate | 50,203 | 52,342 | ||||||
Goodwill | 64,489 | 64,489 | ||||||
Intangible Assets, net of accumulated amortization of $6,932 and $5,090 | 29,828 | 31,670 | ||||||
Deferred Contract Costs | 25,132 | 24,007 | ||||||
Deferred Income Taxes | 1,571 | 2,042 | ||||||
Other Assets, net | 33,761 | 34,155 | ||||||
Total Assets | $1,952,799 | $1,971,668 | ||||||
Liabilities and Equity | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $5,494 | $10,920 | ||||||
Accrued liabilities | 178,473 | 279,634 | ||||||
Short-term operating lease liabilities | 8,259 | — | ||||||
Deferred revenue | 4,705 | 5,154 | ||||||
Total Current Liabilities | 196,931 | 295,708 | ||||||
Long-term Taxes Payable | 803 | 803 | ||||||
Deferred Income Taxes | 55,793 | 57,795 | ||||||
Long-term Operating Lease Liabilities | 39,427 | — | ||||||
Other Long-term Liabilities | 25,344 | 24,215 | ||||||
Total Liabilities | 318,298 | 378,521 | ||||||
Shareholders' Equity: | ||||||||
Common stock, $0.01 par value, 750,000 shares authorized; 150,955 and 153,634 shares issued and outstanding | 1,509 | 1,536 | ||||||
Capital in excess of par value | 1,122,068 | 1,106,641 | ||||||
Retained earnings | 541,664 | 517,970 | ||||||
Accumulated other comprehensive loss, net | (30,740 | ) | (33,000 | ) | ||||
Total Shareholders' Equity | 1,634,501 | 1,593,147 | ||||||
Total Liabilities and Shareholders' Equity | $1,952,799 | $1,971,668 |
Jun. 30, | Sept. 30, | Dec 31, | Mar. 31, | Jun. 30, | |||||||||||||||||
2018 | 2018 | 2018 | 2019 | 2019 | |||||||||||||||||
Private Banks: | |||||||||||||||||||||
Equity and fixed-income programs | $22,448 | $22,739 | $20,453 | $22,369 | $22,563 | ||||||||||||||||
Collective trust fund programs | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||
Liquidity funds | 3,471 | 3,142 | 3,633 | 3,753 | 3,322 | ||||||||||||||||
Total assets under management | $25,923 | $25,885 | $24,090 | $26,126 | $25,889 | ||||||||||||||||
Client assets under administration | 22,435 | 23,394 | 20,226 | 22,886 | 23,387 | ||||||||||||||||
Total assets | $48,358 | $49,279 | $44,316 | $49,012 | $49,276 | ||||||||||||||||
Investment Advisors: | |||||||||||||||||||||
Equity and fixed-income programs | $62,227 | $63,958 | $55,395 | $61,277 | $64,591 | ||||||||||||||||
Collective trust fund programs | 5 | 5 | 7 | 5 | 6 | ||||||||||||||||
Liquidity funds | 3,101 | 3,182 | 5,948 | 4,362 | 2,618 | ||||||||||||||||
Total assets under management | $65,333 | $67,145 | $61,350 | $65,644 | $67,215 | ||||||||||||||||
Institutional Investors: | |||||||||||||||||||||
Equity and fixed-income programs | $83,687 | $85,248 | $78,765 | $82,578 | $82,335 | ||||||||||||||||
Collective trust fund programs | 73 | 74 | 79 | 79 | 78 | ||||||||||||||||
Liquidity funds | 2,594 | 2,544 | 2,234 | 2,529 | 2,173 | ||||||||||||||||
Total assets under management | $86,354 | $87,866 | $81,078 | $85,186 | $84,586 | ||||||||||||||||
Client assets under advisement | 4,544 | 4,131 | 3,359 | 3,694 | 3,598 | ||||||||||||||||
Total assets | $90,898 | $91,997 | $84,437 | $88,880 | $88,184 | ||||||||||||||||
Investment Managers: | |||||||||||||||||||||
Equity and fixed-income programs | $95 | $99 | $89 | $— | $— | ||||||||||||||||
Collective trust fund programs | 45,213 | 46,934 | 42,804 | 49,232 | 51,838 | ||||||||||||||||
Liquidity funds | 496 | 580 | 336 | 704 | 472 | ||||||||||||||||
Total assets under management | $45,804 | $47,613 | $43,229 | $49,936 | $52,310 | ||||||||||||||||
Client assets under administration (A) | 522,700 | 552,411 | 552,318 | 585,997 | 607,086 | ||||||||||||||||
Total assets | $568,504 | $600,024 | $595,547 | $635,933 | $659,396 | ||||||||||||||||
Investments in New Businesses: | |||||||||||||||||||||
Equity and fixed-income programs | $1,120 | $1,179 | $1,257 | $1,466 | $1,566 | ||||||||||||||||
Liquidity funds | 106 | 162 | 189 | 218 | 141 | ||||||||||||||||
Total assets under management | $1,226 | $1,341 | $1,446 | $1,684 | $1,707 | ||||||||||||||||
Client assets under advisement | 807 | 730 | 687 | 729 | 887 | ||||||||||||||||
Total assets | $2,033 | $2,071 | $2,133 | $2,413 | $2,594 | ||||||||||||||||
LSV Asset Management: | |||||||||||||||||||||
Equity and fixed-income programs (B) | $106,505 | $109,363 | $96,114 | $103,163 | $103,575 | ||||||||||||||||
Total: | |||||||||||||||||||||
Equity and fixed-income programs (C) | $276,082 | $282,586 | $252,073 | $270,853 | $274,630 | ||||||||||||||||
Collective trust fund programs | 45,295 | 47,017 | 42,894 | 49,320 | 51,926 | ||||||||||||||||
Liquidity funds | 9,768 | 9,610 | 12,340 | 11,566 | 8,726 | ||||||||||||||||
Total assets under management | $331,145 | $339,213 | $307,307 | $331,739 | $335,282 | ||||||||||||||||
Client assets under advisement | 5,351 | 4,861 | 4,046 | 4,423 | 4,485 | ||||||||||||||||
Client assets under administration (D) | 545,135 | 575,805 | 572,544 | 608,883 | 630,473 | ||||||||||||||||
Total assets | $881,631 | $919,879 | $883,897 | $945,045 | $970,240 |
(A) | Client assets under administration in the Investment Managers segment include $57.1 billion of assets that are at fee levels below our normal full-service assets (as of June 30, 2019). |
(B) | Equity and fixed-income programs include $2.8 billion of assets managed by LSV in which fees are based on performance only (as of June 30, 2019). |
(C) | Equity and fixed-income programs include $5.5 billion of assets invested in various asset allocation funds at June 30, 2019. |
(D) | In addition to the numbers presented, SEI also administers an additional $11.6 billion in Funds of Funds assets (as of |
2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | 2nd Qtr. | |||||||||||||||||
2018 | 2018 | 2018 | 2019 | 2019 | |||||||||||||||||
Private Banks: | |||||||||||||||||||||
Equity and fixed-income programs | $22,870 | $22,516 | $21,383 | $21,831 | $22,088 | ||||||||||||||||
Collective trust fund programs | 4 | 4 | 4 | 4 | 4 | ||||||||||||||||
Liquidity funds | 3,516 | 3,376 | 3,265 | 3,706 | 3,388 | ||||||||||||||||
Total assets under management | $26,390 | $25,896 | $24,652 | $25,541 | $25,480 | ||||||||||||||||
Client assets under administration | 22,605 | 23,175 | 21,608 | 22,098 | 23,124 | ||||||||||||||||
Total assets | $48,995 | $49,071 | $46,260 | $47,639 | $48,604 | ||||||||||||||||
Investment Advisors: | |||||||||||||||||||||
Equity and fixed-income programs | $62,890 | $63,399 | $59,954 | $58,732 | $62,419 | ||||||||||||||||
Collective trust fund programs | 5 | 5 | 4 | 5 | 6 | ||||||||||||||||
Liquidity funds | 2,429 | 2,958 | 3,452 | 5,298 | 3,465 | ||||||||||||||||
Total assets under management | $65,324 | $66,362 | $63,410 | $64,035 | $65,890 | ||||||||||||||||
Institutional Investors: | |||||||||||||||||||||
Equity and fixed-income programs | $85,045 | $84,885 | $81,833 | $81,725 | $82,597 | ||||||||||||||||
Collective trust fund programs | 72 | 74 | 75 | 79 | 78 | ||||||||||||||||
Liquidity funds | 2,621 | 2,469 | 2,449 | 2,375 | 2,342 | ||||||||||||||||
Total assets under management | $87,738 | $87,428 | $84,357 | $84,179 | $85,017 | ||||||||||||||||
Client assets under advisement | 4,301 | 4,263 | 3,566 | 3,494 | 3,641 | ||||||||||||||||
Total assets | $92,039 | $91,691 | $87,923 | $87,673 | $88,658 | ||||||||||||||||
Investment Managers: | |||||||||||||||||||||
Equity and fixed-income programs | $109 | $95 | $96 | $— | $— | ||||||||||||||||
Collective trust fund programs | 45,646 | 45,856 | 44,009 | 47,322 | 50,108 | ||||||||||||||||
Liquidity funds | 649 | 555 | 480 | 559 | 497 | ||||||||||||||||
Total assets under management | $46,404 | $46,506 | $44,585 | $47,881 | $50,605 | ||||||||||||||||
Client assets under administration (A) | 522,679 | 541,063 | 561,043 | 572,065 | 600,509 | ||||||||||||||||
Total assets | $569,083 | $587,569 | $605,628 | $619,946 | $651,114 | ||||||||||||||||
Investments in New Businesses: | |||||||||||||||||||||
Equity and fixed-income programs | $1,090 | $1,148 | $1,198 | $1,394 | $1,436 | ||||||||||||||||
Liquidity funds | 95 | 146 | 179 | 202 | 178 | ||||||||||||||||
Total assets under management | $1,185 | $1,294 | $1,377 | $1,596 | $1,614 | ||||||||||||||||
Client assets under advisement | 813 | 777 | 958 | 708 | 917 | ||||||||||||||||
Total assets | $1,998 | $2,071 | $2,335 | $2,304 | $2,531 | ||||||||||||||||
LSV Asset Management: | |||||||||||||||||||||
Equity and fixed-income programs (B) | $108,380 | $109,527 | $99,791 | $104,517 | $102,919 | ||||||||||||||||
Total: | |||||||||||||||||||||
Equity and fixed-income programs (C) | $280,384 | $281,570 | $264,255 | $268,199 | $271,459 | ||||||||||||||||
Collective trust fund programs | 45,727 | 45,939 | 44,092 | 47,410 | 50,196 | ||||||||||||||||
Liquidity funds | 9,310 | 9,504 | 9,825 | 12,140 | 9,870 | ||||||||||||||||
Total assets under management | $335,421 | $337,013 | $318,172 | $327,749 | $331,525 | ||||||||||||||||
Client assets under advisement | 5,114 | 5,040 | 4,524 | 4,202 | 4,558 | ||||||||||||||||
Client assets under administration (D) | 545,284 | 564,238 | 582,651 | 594,163 | 623,633 | ||||||||||||||||
Total assets | $885,819 | $906,291 | $905,347 | $926,114 | $959,716 |
(A) | Average client assets under administration in the Investment Managers segment during second-quarter 2019 include $56.7 billion that are at fee levels below our normal full-service assets. |
(B) | Equity and fixed-income programs include $2.8 billion of average assets managed by LSV in which fees are based on performance only during second-quarter 2019. |
(C) | Equity and fixed-income programs include $5.6 billion of average assets invested in various asset allocation funds during second-quarter 2019. |
(D) | In addition to the numbers presented, SEI also administers an additional $11.5 billion of average assets in Funds of Funds assets during second-quarter 2019 on which SEI does not earn an administration fee. |