Exhibit 99.1

Reclassified Results by Business Segment due to Business Segment Restructuring Year Over Year Comparison

(In thousands)						As Reported						Amount						Restated						As Reported						Amount						Restated
						2022						Reclassified						2022						2023						Reclassified						2023
Private Banks:
Revenues (A)						$575,625						($5,615)						$570,010						$503,317						($7,000)						$496,317
Expenses						473,209						($5,388)						467,821						455,820						($7,330)						448,490
Operating Profit						102,416						(227)						102,189						47,497						330						47,827
Operating Margin						18		%										18		%				9		%										10		%
Investment Advisors:
Revenues						447,766						—						447,766						436,298						—						436,298
Expenses						251,650						—						251,650						259,142						—						259,142
Operating Profit						196,116						—						196,116						177,156						—						177,156
Operating Margin						44		%										44		%				41		%										41		%
Institutional Investors:
Revenues						323,353						—						323,353						289,708						—						289,708
Expenses						172,252						—						172,252						165,455						—						165,455
Operating Profit						151,101						—						151,101						124,253						—						124,253
Operating Margin						47		%										47		%				43		%										43		%
Investment Managers:
Revenues						624,918						(25,257)						599,661						670,486						(25,232)						645,254
Expenses						404,850						(22,885)						381,965						437,174						(17,978)						419,196
Operating Profit						220,068						(2,372)						217,696						233,312						(7,254)						226,058
Operating Margin						35		%										36		%				35		%										35		%
Investments in New Businesses:
Revenues						19,375						30,872						50,247						19,984						32,232						52,216
Expenses						45,159						28,273						73,432						45,437						25,308						70,745
Operating Loss						(25,784)						2,599						(23,185)						(25,453)						6,924						(18,529)
Totals:
Revenues						$1,991,037						$—						$1,991,037						$1,919,793						$—						$1,919,793
Expenses						1,347,120						—						1,347,120						1,363,028						—						1,363,028
Corporate Overhead Expenses						168,164						—						168,164						132,241						—						132,241
Income from Operations						$475,753						$—						$475,753						$424,524						$—						$424,524

(A) The 2022 full year Private Banks revenues includes one time early termination fees of $88.0 million from a significant investment processing client.