SEI Reports Third-Quarter 2007 Results

Net Income Up 21% on Revenue Gains of 17%

OAKS, Pa., Oct. 25 /PRNewswire-FirstCall/ -- SEI Investments Company (Nasdaq: SEIC) today announced financial results for third-quarter 2007, reporting increases in revenues, net income and earnings per share, compared to the corresponding period for the prior year.

    Consolidated Overview    For the Three Months       For the Nine Months
    (In thousands, except     Ended September 30,       Ended September 30,
     earnings per share)
                              2007    2006     %         2007      2006    %

    Revenues               $349,636 $298,084  17 %  $1,015,619  $860,235  18 %

    Net Income Before Taxes 111,727   88,724  26 %     324,748   260,702  25 %
    Net Income               73,299   60,549  21 %     206,177   173,366  19 %
    Diluted Earnings Per
     Share                     $.37     $.30  23 %       $1.02      $.85  20 %


"We continue to be satisfied with our quarterly results," said Alfred P. West, Jr., SEI Chairman and CEO.

"We are beginning to realize increased contributions to growth from our core businesses. Our first installation of the global wealth platform continues to meet our expectations and, we continue to make steady progress on our other key investments. In the long run, we remain firm in our belief that what we are doing will provide our clients with increased opportunities for success and allow us to grow our future revenues and profits more rapidly."


    Summary of Third-Quarter and Year to Date Results by Business Segment



    (In thousands)         For the Three Month       For the Nine Month
                              Period Ended              Period Ended
                              September 30,             September 30,
                           2007      2006     %      2007       2006      %
    Private Banks:
       Revenues          $104,280   $94,058  11%   $302,108   $273,176   11%
       Expenses            82,846    71,512  16%    241,668    204,666   18%
       Operating Profit   $21,434   $22,546  (5%)   $60,440    $68,510  (12%)
       Operating Margin       21%       24%             20%        25%

    Investment Advisors:
       Revenues            65,715    55,117  19%    192,724    165,646   16%
       Expenses            31,257    27,535  14%     91,550     82,745   11%
       Operating Profit    34,458    27,582  25%    101,174     82,901   22%
       Operating Margin       52%       50%             52%        50%

    Institutional Investors:
       Revenues            51,275    42,115  22%    146,815    119,166   23%
       Expenses            30,980    27,210  14%     89,334     77,814   15%
       Operating Profit    20,295    14,905  36%     57,481     41,352   39%
       Operating Margin       40%       35%             39%        35%

    Investment Managers:
       Revenues            35,844    29,802  20%    105,131     86,138   22%
       Expenses            25,445    22,131  15%     74,649     67,158   11%
       Operating Profit    10,399     7,671  36%     30,482     18,980   61%
       Operating Margin       29%       26%             29%        22%

    Investments in New
     Businesses:
       Revenues             1,881     1,914  (2%)     5,347      5,346    --
       Expenses             5,020     6,118 (18%)    14,597     16,843  (13%)
       Operating Loss      (3,139)   (4,204) 25%     (9,250)   (11,497)  20%
       Operating Margin       n/a       n/a             n/a        n/a

    LSV
       Revenues            90,641    75,078  21%    263,494    210,763   25%
       Expenses (1)        56,252    45,990  22%    162,411    129,768   25%
       Operating profit    34,389    29,088  18%    101,083     80,995   25%
       Operating Margin       38%       39%             38%        38%

    Consolidated Segment
     Totals:
       Revenues          $349,636  $298,084  17% $1,015,619   $860,235   18%
       Expenses           231,800   200,496  16%    674,209    578,994   16%
       Operating Profit  $117,836   $97,588  21%   $341,410   $281,241   21%
       Operating Margin       34%       33%             34%        33%


    (1) Includes $47,671 and $39,653 for the three month period ended
        September 30, 2007 and 2006, respectively, and $139,204 and $110,519
        for the nine month period ended September 30, 2007 and 2006,
        respectively, of minority interest to the other partners of LSV.


A reconciliation of the totals reported for the business segments to the applicable line items in the Consolidated Statements of Income for the three and nine month periods ended September 30, 2007 and 2006 are as follows:


                                     Three months ended    Nine months ended
                                        September 30,        September 30,
                                       2007      2006       2007       2006

    Total operating profit from
     business segments              $117,836    $97,588   $341,410  $281,241

    Corporate overhead expenses       (9,754)    (9,772)   (30,459)  (28,621)
    Minority interest reflected in
     segments                         49,016     40,749    142,641   114,564
    LSV Employee Group Expenses (1)   (1,820)    (1,806)    (5,460)   (5,417)

    Income from operations          $155,278   $126,759   $448,132  $361,767


    (1) Includes $1,805 for the three month period ending September 30, 2007
        and 2006, and $5,416 for the nine month period ending September 30,
        2007 and 2006 of Amortization expense related to intangible assets.
        The amortization is offset through Minority interest since SEI does
        not have any ownership in LSV Employee Group LLC.



    Third-Quarter Business Commentary:
    -- All four core business segments (Private Banks, Investment Advisors,
       Institutional Investors and Investment Managers) reported double-digit
       revenue gains versus a year ago.
    -- The Investment Advisors, Institutional Investors, Investment Managers
       and LSV segments all realized substantial operating profit growth
       versus year ago levels.
    -- The Global Wealth Platform was placed into service during the third-
       quarter 2007. Expenses reflect an increase of $3.2 million for
       amortization. The amortization is primarily recognized in the Private
       Banks and Investment Advisors segments.
    -- The company's percentage ownership in LSV remained at approximately 43
       percent. In the third-quarter 2007, the company recognized $34.4
       million as its portion of the earnings from LSV versus $29.1 million in
       the third-quarter 2006.
    -- The tax rate for the third-quarter 2007 was approximately 34% vs. 32%
       for the third-quarter 2006 and approximately 38% for second-quarter
       2007.
    -- Assets under management grew by almost $3 billion during third-quarter
       2007 to $202 billion.
    -- In the third-quarter 2007, SEI purchased 2,285,800 shares of its common
       stock for $59.2 million.

Earnings Conference Call

A conference call to review earnings is scheduled for 2:00 PM EDT on October 25, 2007. Investors may listen to the call at www.seic.com, or listen at www.earnings.com, a service of Thomson Streetevents. The call may also be accessed at numerous financial services web sites including AOL and Yahoo. Investors may also listen to replays at these web sites, or by telephone at (USA) 1-800-475-6701; (International) 320-365-3844, access code 889135.

About SEI

SEI (Nasdaq: SEIC) is a leading global provider of outsourced asset management, investment processing and investment operations solutions. The company's innovative solutions help corporations, financial institutions, financial advisors, and affluent families create and manage wealth. As of September 30, 2007, through its subsidiaries and partnerships in which the company has a significant interest, SEI administers $423 billion in mutual fund and pooled assets and manages $202 billion in assets. SEI serves clients, conducts or is registered to conduct business and/or operations from more than 20 offices in over a dozen countries. For more information, visit www.seic.com.

Many of our responses may be considered "forward looking statements" and include discussions about future operations, strategies and financial results. Forward-looking statements are based upon estimates and assumptions that involve risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. We have no obligation to publicly update or revise any forward-looking statements.



                           SEI INVESTMENTS COMPANY
                      CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share data)
                                 (Unaudited)

                                              Three Months Ended September 30,
                                                    2007              2006

    Asset management, admin. and distribution
     fees                                         $280,287          $232,251
    Information processing and software
     servicing fees                                 58,485            56,717
    Transaction-based and trade execution fees      10,864             9,116

    Total revenues                                 349,636           298,084

    Commissions and fees                            44,184            36,487
    Compensation, benefits and other personnel      88,463            80,900
    Consulting, outsourcing and professional fees   23,703            19,061
    Data processing and computer related            10,410             9,508
    Facilities, supplies and other costs            16,607            18,050
    Depreciation and amortization                   10,991             7,319

    Total expenses                                 194,358           171,325

    Income from operations                         155,278           126,759

    Minority interest                              (46,463)          (37,731)
    Net loss on investments                           (202)           (2,226)
    Interest and dividend income                     4,381             3,397
    Interest expense                                (1,267)           (1,475)

    Income before taxes                            111,727            88,724

    Income taxes                                    38,428            28,175

    Net income                                     $73,299           $60,549

    Diluted earnings per common share                 $.37              $.30

    Shares used to calculate diluted
       earnings per common share                   200,321           203,260

    Basic earnings per common share                   $.38              $.31

    Shares used to calculate basic
       earnings per common share                   194,930           197,144



                           SEI INVESTMENTS COMPANY
                      CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share data)
                                 (Unaudited)

                                               Nine Months Ended September 30,
                                                      2007              2006

    Asset management, admin. and distribution
     fees                                         $813,338          $668,332
    Information processing and software
     servicing fees                                168,131           159,373
    Transaction-based and trade execution fees      34,150            32,530

    Total revenues                               1,015,619           860,235

    Commissions and fees                           129,857           107,898
    Compensation, benefits and other personnel     261,293           231,374
    Consulting, outsourcing and professional fees   67,199            56,926
    Data processing and computer related            31,404            27,436
    Facilities, supplies and other costs            51,867            52,985
    Depreciation and amortization                   25,867            21,849

    Total expenses                                 567,487           498,468

    Income from operations                         448,132           361,767

    Minority interest                             (134,439)         (105,858)
    Net loss on investments                         (1,515)           (1,866)
    Interest and dividend income                    13,314             9,149
    Interest expense                                (3,696)           (4,078)
    Other income                                     2,952             1,588

    Income before taxes                            324,748           260,702

    Income taxes                                   118,571            87,336

    Net income                                    $206,177          $173,366

    Diluted earnings per common share                $1.02              $.85

    Shares used to calculate diluted
       earnings per common share                   202,875           202,802

    Basic earnings per common share                  $1.05              $.88

    Shares used to calculate basic
       earnings per common share                   196,720           197,218
    Dividends declared per common share               $.07              $.06



                           SEI INVESTMENTS COMPANY
                           CONDENSED BALANCE SHEETS
                                (In thousands)

                                               (Unaudited)
                                              September 30,       December 31,
                                                  2007                2006
    Assets

    Cash and short-term investments              $297,194           $286,948
    Restricted cash                                10,250             10,250
    Receivables                                   282,807            244,599
    Securities owned                               16,456             16,431
    Other current assets                           38,255             28,245

         Total current assets                     644,962            586,473

    Property and equipment, net                   138,508            130,732
    Investments available for sale                 78,808             71,690
    Capitalized software, net                     224,643            180,014
    Goodwill                                       22,842             22,842
    Intangible asset                               62,093             67,836
    Other assets                                   21,332             20,118

         Total assets                          $1,193,188         $1,079,705



    Liabilities

    Current liabilities                          $186,825           $196,127
    Long-term debt                                 49,943             67,538
    Deferred income taxes                          90,785             76,148
    Long term liabilities                          11,910                 --
    Minority interest                             138,549            109,380

    Shareholders' Equity                          715,176            630,512

         Total liabilities and
          shareholders' equity                 $1,193,188         $1,079,705



                           SEI INVESTMENTS COMPANY
                                ASSET BALANCES
                                (In millions)
                                 (Unaudited)

                              Sep. 30, Dec. 31,  Mar. 31,  Jun. 30,  Sep. 30,
                               2006     2006      2007      2007      2007
    Private Banks:
       Equity/Fixed Income
        prgms.                $15,055  $16,806   $18,196   $20,666   $21,816
       Collective Trust Fund
        prgm.                   1,460    1,251     1,148     1,078     1,056
       Liquidity funds          7,707    8,513     8,241     8,224     8,836
       Total assets under
        mgmt.                 $24,222  $26,570   $27,585   $29,968   $31,708

       Client assets under
        admin.                 15,001   14,738    14,864    15,019    15,655
       Total assets           $39,223  $41,308   $42,449   $44,987   $47,363

    Investment Advisors:
       Equity/Fixed Income
        prgms.                $32,205  $34,096   $35,225   $36,923   $37,751
       Collective Trust Fund
        prgm.                   2,425    2,480     2,491     2,334     2,325
       Liquidity funds          1,263    1,421     1,404     1,400     1,619
       Total assets under
        mgmt.                 $35,893  $37,997   $39,120   $40,657   $41,695

    Institutional Investors:
       Equity/Fixed Income
        prgms.                $34,674  $37,720   $39,504   $40,771   $43,504
       Collective Trust Fund
        prgm.                   1,150    1,081     1,078       895       907
       Liquidity funds          4,167    3,371     5,072     4,128     4,342
       Total assets under
        mgmt.                 $39,991  $42,172   $45,654   $45,794   $48,753

    Investment Managers:
       Equity/Fixed Income
        prgms.                    $34      $30       $29       $32       $24
       Collective Trust Fund
        prgm.                   9,009    8,675     8,300     7,990     6,814
       Liquidity funds            253      215       178       271       360
       Total assets under
        mgmt.                  $9,296   $8,920    $8,507    $8,293    $7,198

       Client assets under
        admin.                161,000  170,344   180,745   192,931   205,251
       Total assets          $170,296 $179,264  $189,252  $201,224  $212,449

    Investments in New
     Businesses:
       Equity/Fixed Income
        prgms.                   $685     $805      $843      $887      $907
       Liquidity funds             64       53        43        43        40
       Total assets under
        mgmt.                    $749     $858      $886      $930      $947

    LSV Asset Management
       Equity/Fixed Income
        prgms.                $58,785  $64,970   $68,225   $73,100   $71,349

    Consolidated:
       Equity/Fixed Income
        prgms (A)            $141,438 $154,427  $162,022  $172,379  $175,351
       Collective Trust Fund
        prgm.                  14,044   13,487    13,017    12,297    11,102
       Liquidity funds         13,454   13,573    14,938    14,066    15,197
       Total assets under
        mgmt.                $168,936 $181,487  $189,977  $198,742  $201,650

       Client assets under
        admin. (B)            176,001  185,082   195,609   207,950   220,906
       Total assets          $344,937 $366,569  $385,586  $406,692  $422,556

    (A) Equity/Fixed Income programs include $3,859 of assets invested in
        SEI's Asset Allocation Funds at September 30, 2007.
    (B) In addition to the numbers presented, SEI also administers an
        additional $5,692 in Funds of Funds assets (as of September 30, 2007)
        on which SEI does not earn an administration fee.

SOURCE SEI Investments Company